 |
 |
 |
 |
 |
| Balance sheets |
|
|
|
| |
|
|
|
| AT 30 JUNE 2002 |
|
|
|
| |
|
GROUP
|
COMPANY
|
| |
|
2002
|
2001
|
2002
|
| |
|
|
Unaudited
|
|
| |
|
|
Pro forma
|
|
| |
Notes
|
Rm
|
Rm
|
Rm
|
| |
|
|
|
|
| ASSETS |
|
|
|
|
| Non-current
assets |
|
|
|
|
| Property,
plant and equipment |
8 |
5 710 |
4 987 |
39 |
| Goodwill |
9 |
23 |
47 |
|
| Investments
in associates and joint |
|
|
|
|
| ventures
|
10 |
1 184 |
810 |
59 |
| Investments
in subsidiaries |
11 |
|
|
3 732 |
| Deferred
taxation |
19 |
423 |
|
12 |
| Financial
assets |
12 |
238 |
294 |
55 |
|
|
|
|
|
| Total non-current
assets |
|
7 578 |
6 138 |
3 897 |
|
|
|
|
|
| Current
assets |
|
|
|
|
| Inventories |
13 |
955 |
800 |
|
| Trade and
other receivables |
14 |
996 |
777 |
137 |
| Cash and
cash equivalents |
|
679 |
|
341 |
|
|
|
|
|
| Total current
assets |
|
2 630 |
1 577 |
478 |
|
|
|
|
|
| Total
assets |
|
10 208 |
7 715 |
4 375 |
|
|
|
|
|
| EQUITY
AND LIABILITIES |
|
|
|
|
| Capital
and reserves |
|
|
|
|
| Share capital |
15 |
2 680 |
2 298 |
2 680 |
| Non-distributable
reserves |
|
703 |
470 |
131 |
| Retained
income/(loss) |
|
1 433 |
502 |
(21) |
|
|
|
|
|
| Ordinary
shareholders' equity |
|
4 816 |
3 270 |
2 790 |
|
|
|
|
|
| Minority
interest |
|
487 |
349 |
|
|
|
|
|
|
| Non-current
liabilities |
|
|
|
|
| Interest-bearing
borrowings |
16 |
882 |
1 242 |
474 |
| Other long-term
payables |
17 |
178 |
|
|
| Non-current
provisions |
18 |
389 |
398 |
25 |
| Deferred
taxation |
19 |
1 204 |
727 |
1 |
|
|
|
|
|
| Total non-current
liabilities |
|
2 653 |
2 367 |
500 |
|
|
|
|
|
| Current
liabilities |
|
|
|
|
| Trade and
other payables |
20 |
1 050 |
397 |
235 |
| Interest-bearing
borrowings |
16 |
940 |
1 299 |
853 |
| Taxation |
|
223 |
12 |
(3) |
| Current provisions |
18 |
39 |
21 |
|
|
|
|
|
|
| Total current
liabilities |
|
2 252 |
1 729 |
1 085 |
|
|
|
|
|
| Total
equity and liabilities |
|
10 208 |
7 715 |
4 375 |
|
|
|
|
|
| Net debt |
|
1 143 |
2 541 |
986 |
|
|
|
|
|
| |
|
|
|
|