| |
 |
| |
FINANCIAL REVIEW |
| |
|
| |
OVERVIEW OF THE GROUP |
| |
OPERATING RESULTS |
| |
The group maintained strong production levels and sales
volumes for the year. Depressed global commodity prices and the
substantial strengthening of the rand,
however, placed operating margins under pressure (table 1).
|
| |
|
| |
Currency Impact |
| |
An average exchange rate of R9,01 to the US dollar was realised
on export proceeds compared
with R10,18 for the 2002 financial year while debtors and
balances denoted in US dollar and derivative instruments were revalued at
a closing spot rate of R8,42 on 30 June 2003, compared with R10,37 which
prevailed on 30 June 2002. The groups operating margin, excluding this
currency effect, would have remained constant
year on year (table 2). |
| |
|
| |
| Table 1 |
|
|
|
|
|
|
| |
2003 |
2002 |
20011 |
CAGR3 |
| R million |
|
|
Pro forma
|
%
|
| |
|
|
|
|
| Revenue |
7 469
|
7 182
|
5 404
|
17,6
|
| Net operating profit |
1 212 |
1 683 |
7932 |
23,6 |
| Depreciation |
532
|
454
|
340
|
|
| Earnings before interest, tax, |
|
|
|
|
| depreciation and amortisation |
|
|
|
|
| (Ebitda) |
1 744
|
2 137
|
1 133
|
24,1
|
| |
|
|
|
|
| Operating margin (%) |
16 |
23 |
15 |
3,3 |
| Ebitda margin (%) |
23
|
30
|
21
|
4,7
|
|
| |
| 1. |
As contained in the pre-listing statement of 29 October
2001. |
| 2. |
Net operating profit of R584 million adjusted for a
non-recurring charge of R209 million for scrapping of plant. |
| 3. |
Compound annual growth rate. |
|
| |
|
| |
Table 2 |
| |
| Adjustment for currency impact (R million) |
2003
|
2002
|
| Net operating profit |
1 212
|
1 683
|
| Unrealised revaluation loss/(gain) |
73
|
(9)
|
| Realised exchange rate effect |
573
|
|
| Net operating profit, excluding currency movement |
1 858
|
1 674
|
| Operating margin, excluding currency effect (%) |
23
|
23
|
|
| |
|
| |
- Segmental Results
Segmental results are shown in tables 3 and 4.
|
| |
|
| |
| Table 3 |
|
|
| Revenue |
| R million |
2003
|
2002
|
| Iron Ore |
4 234 |
4 340 |
| Coal |
1 638 |
1 489 |
| Base Metals |
892 |
941 |
| Heavy Minerals |
587 |
227 |
| Industrial Minerals |
78 |
57 |
| Other |
40 |
128 |
| Total |
7 469
|
7 182
|
| |
|
|
| Table 4 |
|
|
| Net operating profit
|
| R million |
2003 |
2002
|
| Iron Ore |
882 |
1 221 |
| Coal |
279 |
255 |
| Base Metals |
15 |
102 |
| Heavy Minerals |
59 |
54 |
| Industrial Minerals |
21 |
15 |
| Other |
(44) |
36 |
| Total |
1 212
|
1 683
|
|
| |
|
| |
Revenue from iron ore for the 2003 financial year decreased marginally
as the 9% average increase in iron ore prices in the last quarter and higher
export volumes of 1Mt were more than offset by the lower prices in the first
nine months (an average decrease of 4% from the previous year) and the
strong rand. This, together with higher
production volumes and increased stripping of overburden, insurance premiums
and environmental provisions, resulted in a 28% decrease in net operating
profit to R882 million |
| |
|
| |
STRONG PRODUCTION LEVELS AND SALES VOLUMES AFFECTED
BY DEPRESSED GLOBAL COMMODITY PRICES
AND A STRONG RAND |
| |
|
| |
Higher coal prices accounted for a 10% increase in revenue as sales volumes
were maintained despite a major generator failure at the Matimba power
station. Net operating profit improved by 9% to R279 million notwithstanding
the increased costs of planned maintenance programmes and higher insurance
premiums. |
| |
|
| |
Despite the record production and sales volumes at both the Rosh Pinah
mine and the Zincor refinery, the stronger currency, a lower zinc price
of 13% in rand terms together with substantially lower globally based zinc
concentrate treatment charges paid to refineries, resulted in revenue decreasing
by 5% to R892 million and net operating profit from R102 million to R15
million. |
| |
|
| |
At the Ticor SA heavy minerals operation, production of ilmenite, zircon
and rutile increased substantially with both zircon and rutile fully sold.
Market conditions for ilmenite remained unfavourable and crude ilmenite
was largely being stockpiled for smelting and processing into
titanium slag and pig iron. |
| |
|
| |
Revenue increased by 159% to R587 million mainly as a consequence of
the consolidation of the Australian heavy minerals and pigment producer,
Ticor. Net operating profit increased marginally from R54 million to R59
million as the consolidation effect of Ticor was largely offset by the
impact of the stronger rand on Ticor SA, a higher depreciation charge and
the costs of the mining operation being charged to the income statement
as it was brought into substantial operating use. |
| |
|
| |
Industrial minerals continued to benefit from favourable market conditions
in the steel and construction sectors, resulting in a significant improvement
in both revenue and net operating profit. |
| |
|
| |
NET FINANCING COSTS |
| |
Net financing costs consist of interest expense, net of interest earned
and interest capitalised on project developments. |
| |
|
| |
The average monthly effective cost of borrowings increased from 10,5%
pa to 12,63% pa in line with an upward interest rate cycle. Net financing
costs increased marginally to R244 million and were covered seven times
by Ebitda compared with nine times in the 2002 financial year. |
| |
|
| |
|
| |
|
| |
Interest cost of R32 million was capitalised, mainly in respect of the
project loan facilities taken up for the Ticor SA project, compared with
no capitalisation in the 2002 financial year. |
| |
|
| |
INCOME FROM EQUITY ACCOUNTED INVESTMENTS |
| |
Our share of attributable profit from investments, before tax, has decreased
significantly as a consequence of the loss reported by AST Group Limited
(AST) which offset other equity accounted income (table
5). |
| |
|
| |
We have a 26,7% interest in AST which we acquired as part of the allocation
of debt upon the unbundling of Kumba from Iscor Limited in November 2001.
Although regarded as a non-core investment
for our business, AST is an important information technology service provider
to the Kumba group. Kumba, accordingly, together with ASTs banker and
other creditors, agreed to a major business improvement and financial restructuring
programme to restore AST to profitability with a focus on its core business
areas. |
| |
|
| |
Table 5 |
R million
|
2003
|
2002
|
Ticor Limited* |
57 |
72 |
AST |
(73) |
(8) |
Trans Orient |
|
|
Ore Supplies |
15 |
17 |
Other |
3 |
2 |
|
|
|
|
| |
* Equity accounted for 9 months of the year. |
| |
|
| |
Kumba will underwrite R35 million of a rights issue of R89 million to
be undertaken by AST in October 2003 which could potentially increase our
shareholding to 34,3% should all other shareholders of AST not follow their
rights. |
| |
|
| |
EARNINGS |
| |
A lower net operating profit and the significant reduction in income
from equity accounted investments, offset to some extent by a lower tax
charge, resulted in a decline in both attributable profit and headline
earnings (table 6). |
| |
|
| |
TAXATION |
| |
The tax charge for the year reduced to R229 million in line with the
decline in operating profits. |
| |
|
| |
The effective tax rate of 24% is mainly the result of a tax write-off
on the acquisition of certain mining equipment. |
| |
|
| |
| Table 6
|
| R million |
2003
|
2002
|
%
|
| Attributable earnings |
718
|
976
|
(26)
|
| Adjusted for: |
|
|
|
| Net (surplus)/deficit on disposal or scrapping
of operating assets |
(3)
|
4
|
|
| Impairment charges |
2
|
101
|
|
| Goodwill amortisation |
21
|
(26)
|
|
| Our share of associates goodwill amortisation
and exceptional items |
45
|
52
|
|
| Tax effect on the above items |
1
|
(9)
|
|
| Headline earnings |
784
|
1 098
|
(29)
|
|
| |
|
| |
DIVIDEND OF 60 CENTS PER SHARE DECLARED |
| |
|
| |
CONSOLIDATION OF TICOR LIMITED |
| |
Following the increase of our shareholding in Ticor to 50,12% in March,
we consolidated Ticor from 1 April 2003. The effect of the consolidation
is shown in table 7. |
| |
|
| |
We have subsequently increased our shareholding in Ticor to 51,38% as
at 30 June 2003. |
| |
|
| |
DIVIDENDS |
| |
The effect of the challenging market conditions on the groups operating
results and cash flow necessitated a review of the level of the maiden
dividend of 85 cents per share that was declared in August and paid in
September 2002, based on the groups exceptional results in a weak
currency environment in the 2002 financial year. |
| |
|
| |
The board accordingly approved a dividend of 60 cents per share in South
African currency for the financial year ended 30 June 2003 payable in September
2003. The dividend is covered 4 times by attributable earnings. |
| |
|
| |
It remains our aim to declare regular dividends annually in August, payable
in September. The level of dividend payments is reviewed against prevailing
trading conditions, our balance sheet structure and available cash flow,
taking cognisance of value adding growth opportunities. |
| |
|
| |
CASH FLOW |
| |
The lower earnings before interest, tax, depreciation and amortisation,
increased working capital requirements (mainly in respect of the Ticor
SA project and as a consequence of the consolidation of Ticor), finance
charges and dividend and tax payments, resulted in a reduced cash flow
from operating activities from R2 184 million to R780 million (table 8). |
| |
|
| |
Cash flow, before the investment into the Ticor SA project development,
was R319 million positive. |
| |
|
| |
| Table 7
|
| R million |
Consolidated group
|
Ticor effect
|
| Revenue |
7 469
|
2751
|
| Net operating profit |
1 212
|
351
|
| Equity accounted income |
|
|
| before tax |
2
|
572
|
| Attributable profit |
718
|
49
|
| Headline earnings |
784
|
46
|
| Net debt |
2 374
|
432
|
|
| |
1.
|
For the quarter ended 30 June 2003. |
2.
|
For the nine months ended 31 March 2003. |
|
| |
Note 23 to the financial statements contains a detailed analysis of the
business combination effect. |
| |
|
| |
| Table 8 |
| R million |
2003
|
2002
|
| Cash flow from operating activities |
780
|
2 184
|
| Cash used in investing activities |
|
|
| Capital expenditure Ticor SA project |
(923)
|
(631)
|
| Capital expenditure other |
(463)
|
(454)
|
| Proceeds on disposal of property, plant and equipment |
44
|
25
|
| Increase in cash resources on acquisition of a |
|
|
| controlling interest in subsidiaries |
366
|
|
| Acquisition of joint ventures and associates |
(34)
|
|
| Other |
(8)
|
(59)
|
| Net cash (outflow)/inflow |
(238)
|
1 065
|
|
| |
|
| |
DIVESTMENT OF NON-CORE INTERESTS |
| |
Subsequent to 30 June 2003, we divested of our 30,13% interest in Mincor
Resources NL, a listed Australian mining and exploration company into which
our gold and exploration assets were vended in 1999. The proceeds of the
sale, before tax, at a price of 41 Australian cents per share, were AUD21
million (R103 million). |
| |
|
| |
Negotiations are presently taking place with the objective to sell our
40% interest in two bulk ore carriers while our position as a major shareholder
in AST will be regularly reviewed. |
| |
|
| |
FINANCIAL STRUCTURE |
| |
Net borrowings increased by R1 231 million to R2 374 million mainly as
a result of the high level of capital investment in the Ticor SA project,
and the consolidation of the net debt of Ticor Limited, Australia. |
| |
|
| |
The groups debt to equity ratio was 39% with net debt 1,4 times
Ebitda. |
| |
|
| |
The composition of Kumbas net debt, and the redemption profile
of the long term interest-bearing borrowings, is shown in table 9. |
| |
|
| |
The group is presently assessing alternative funding sources with the
objective of refinancing a portion of the loan maturities up to 2006 with
a well spread redemption profile. |
| |
|
| |
CAPITAL EXPENDITURE |
| |
Table 10 shows a comparison of estimated and actual capital expenditure
for the 2003 year, together with an estimate for the
next year. |
| |
|
| |
The groups capital expenditure over the last two financial years
has been dominated by the investment in both the mining and smelting heavy
minerals operations of the Ticor SA project in KwaZulu-Natal. |
| |
|
| |
| Table 9 |
| |
|
|
Redemption |
| |
Drawn |
Available |
profile |
| Loan composition |
Rm |
Rm |
Year |
Rm |
| Long term |
|
|
|
|
| Corporate |
1 404 |
|
2004 |
407 |
| Ticor SA project |
1 060 |
60 |
2005 |
697 |
| Ticor Ltd |
744 |
|
2006 |
1 126 |
| |
|
|
|
|
| |
3 208 |
60 |
2007 |
273 |
| |
|
|
Thereafter |
705 |
| |
|
|
|
|
| |
|
|
|
3 208 |
| |
|
|
|
|
| Short term |
130 |
1 820 |
|
|
| Total |
3 338 |
1 880 |
|
|
| Cash balances |
(964)
|
|
|
|
| Net debt |
2 374
|
|
|
|
| |
|
|
|
|
| Table 10
|
| |
2004 |
2003 |
2002 |
| R million |
Estimate
|
Estimate* |
Actual |
Actual |
| Sustaining capital |
347 |
446 |
247 |
283 |
| Expansions |
257 |
146 |
203 |
146 |
| Environmental |
47 |
43 |
13 |
25 |
| Ticor SA project |
480 |
1 156 |
923 |
631 |
| Total |
1 131 |
1 791 |
1 386 |
1 085 |
| *2002 annual report estimate. |
|
|
|
|
|
| |
|
| |
CAPITAL EXPENDITURE IN THE PAST TWO YEARS DOMINATED BY INVESTMENT IN
TICOR SA |
| |
|
| |
POST-RETIREMENT BENEFIT LIABILITY |
| |
The three accredited medical aid funds are structured to exclude any
employer liability for post-retirement medical benefits in respect of either
existing or past employees. |
| |
|
| |
Our retirement benefit funds comprise a number of defined contribution
funds and two closed defined benefit funds. These funds were adequately
funded as per the last actuarial valuation. |
| |
|
| |
SHARE PRICE PERFORMANCE |
| |
A year-on-year comparison shows that the volume weighted average share
price for the year under review was R33,79 against R43,31 for the previous
year, while daily trade in shares averaged 623 513 in 2003 compared with
1 268 534 in the corresponding period. In the current financial year, the
share peaked at R49,05 in July 2002 (against a high of R59,00 in the previous
financial year) and bottomed at R24,13 in April 2003. |
| |
|
| |
Since listing, Kumba has outperformed both the Alsi 40 and Resources
indices. However, during the second half of the year under review, the
relative rand strength and volatility has had a negative impact on resource
shares in general and our share price in particular, so much so that share
price performance up to the 52-week low on 25 April 2003 (corresponding
with a 2,5 year high in the rand against the US dollar) under-performed
the JSE Resources index by 27%. Since then, relative rand stability and
general investor appetite for resources shares have seen Kumba outperforming
the index by 20%. |
| |
|
| |
 |
| |
|
| |
 |
| |
Back to top |