|
|
|
|
|
|
GROUP |
COMPANY |
||||
2003 |
2002 |
2003 |
2002 |
||
Notes |
Rm |
Rm |
Rm |
Rm |
|
| REVENUE | 7 469 |
7 182 |
8 |
||
| Operating expenses | 2 |
(6 257) |
(5 499) |
91 |
(18) |
| NET OPERATING PROFIT/(LOSS) | 1 212 |
1 683 |
99 |
(18) |
|
| Net financing costs | 3 |
(244) |
(242) |
(182) |
(213) |
| Income from investments | 4 |
529 |
196 |
||
| Income from equity accounted investments | 11 |
2 |
83 |
||
| Impairment charges | 5 |
(2) |
(101) |
||
| Goodwill amortisation | 10 |
(21) |
26 |
||
| PROFIT/(LOSS) BEFORE TAXATION | 947 |
1 449 |
446 |
(35) |
|
| Taxation | 6 |
(229) |
(465) |
(29) |
8 |
| PROFIT/(LOSS) FROM ORDINARY ACTIVITIES | 718 |
984 |
417 |
(27) |
|
| Minority interest | (8) |
||||
| NET PROFIT/(LOSS) ATTRIBUTABLE | |||||
| TO ORDINARY SHAREHOLDERS | 718 |
976 |
417 |
(27) |
|
| RECONCILIATION OF HEADLINE EARNINGS | |||||
| Net profit attributable to ordinary shareholders | 718 |
976 |
|||
| Adjusted for: | |||||
| – impairment charges | 5 |
2 |
101 |
||
| – share of associates goodwill amortisation | 11 |
38 |
40 |
||
| – goodwill amortisation | 10 |
21 |
(26) |
||
| – share of associates exceptional items | 11 |
7 |
12 |
||
| – net deficit on disposal or | |||||
| scrapping of property, plant and equipment | (3) |
4 |
|||
| Taxation effect of adjustments | 1 |
(9) |
|||
| HEADLINE EARNINGS | 784 |
1 098 |
|||
| HEADLINE EARNINGS PER SHARE (CENTS) | 7 |
||||
| – basic | 264,0 |
385,3 |
|||
| – diluted | 262,2 |
376,0 |
|||
| ATTRIBUTABLE EARNINGS PER SHARE (CENTS) | 7 |
||||
| – basic | 241,8 |
342,5 |
|||
| – diluted | 240,1 |
334,2 |
|||
| Dividend paid per share (cents) | 85,0 |
||||