Company statement of changes in equity

for the year ended 31 December 2006

	Share	Share
	capital	premium
	Rm	Rm
Opening balance
At 31 December 2004	3	2 809
Net gains not recognised in income statement¹

Share-based payment movement
Financial instruments fair value
movements recognised in equity

Net profit¹
Dividends paid²
Issue of share capital		132
Balance at 31 December 2005	3	2 941
Net gains not recognised in income statement¹

Share-based payment movement

Net profit¹
Cash dividends paid²
Share repurchase²
Dividend in specie – fair value

Dividend in specie – fair value adjustment
Dividend in specie – net carrying amount

Issue of share capital	1	2 371
Balance at 31 December 2006	4	5 312


	Non-distributable reserves
	Financial
	instruments	Equity-settled	Retained
	revaluation	reserve	income	Total
	Rm	Rm	Rm	Rm
Opening balance
At 31 December 2004
Net gains not recognised in income statement¹	(2)	34	265	3 109
	2	38		40
Share-based payment movement		38		38
Financial instruments fair value
movements recognised in equity	2			2

Net profit¹			1 140	1 140
Dividends paid²			(1 430)	(1 430)
Issue of share capital				132
Balance at 31 December 2005		72	(25)	2 991
Net gains not recognised in income statement¹		711		711

Share-based payment movement		711		711

Net profit¹			21 468	21 468
Cash dividends paid²			(1 628)	(1 628)
Share repurchase²			(1 763)	(1 763)
Dividend in specie – fair value			(18 332)	(18 332)

Dividend in specie – fair value adjustment			(18 329)	(18 329)
Dividend in specie – net carrying amount			(3)	(3)

Issue of share capital				2 372
Balance at 31 December 2006		783	(280)	5 819

1	Total recognised gains and losses R22 179 million (2005: R1 180 million).
2	The STC on these dividends relate to R424 million (2005: R179 million).