Annual Report 2006
banners
Search this report

Home
Corporate information »
CEO's review
Corporate governance
Financial statements »
Shareholders' information »
Downloads
Feedback


Notes to the annual financial statements

for the year ended 31 December 2006
   
« Note 32 (segment reporting) Note 34 (contingent liabilities) » 
   

33.
  

EMPLOYEE BENEFITS

Retirement funds
Independent funds provide retirement and other benefits for all permanent employees, retired employees, and their dependants. At the end of the financial year, the main funds to which Exxaro was a participating employer, were as follows:

  • Exxaro Selector Pension Fund and Exxaro Selector Provident Fund, both operating as defined contribution funds.
  •  Iscor Employees’ Provident Fund, operating as a defined contribution fund.
  • Mine Workers Provident Fund, operating as a defined contribution fund.
  • Sentinel Mining Industry Retirement Fund, operating as a defined contribution fund.
  • Mittal Steel South Africa Pensioenfonds (previously Iscor Pension Fund), operating as a defined benefit fund. This fund is closed to new entrants.
  • Iscor Retirement Fund, operating as a defined benefit fund. This fund is closed to new entrants.

The Selector funds were renamed in line with the change in name from Kumba Resources Limited to Exxaro Resources Limited.

Due to the acquisition of Eyesizwe Coal (Pty) Limited effective 1 November 2006, the Exxaro group is now a participating employer in additional defined contribution funds, of which the Mine Workers Provident Fund is the main fund of choice of the former Eyesizwe employees.

In compliance with the Pension Fund Act after the unbundling of Kumba Iron Ore Limited, Sishen Iron Ore Company employees will be transferred to the newly created Kumba Iron Ore Selector Pension and Provident Fund once all regulatory approvals have been obtained.

Members pay a contribution of 7%, with the employer’s contribution of 10% to the above funds, being expensed as incurred.

All funds registered in the Republic of South Africa are governed by the South African Pension Funds Act of 1956.

Defined contribution funds
Membership of each fund at 31 December 2006 and 31 December 2005 and employer contributions to each fund were as follows:
         

Employer

 

Employer 

   

Working

 

Working 

contri-

 

contri- 

   

members

 

members 

butions

 

butions 

   

2006

*

2005 

2006

*

2005 

   

Number

 

Number 

Rm

 

Rm 

  Exxaro Selector Funds 3 498   3 230  66   58 
  Iscor Employees’ Provident Fund 5 697   5 574  33   35 
  Mine Workers Provident Fund** 1 696     2    
  Sentinel Mining Industry            
  Retirement Fund*** 623   37  5  
  Other funds 1 337   841  20   21 
    12 851   9 682  126   116 
  * Membership and contributions of Sishen Iron Ore Company employees is for the 10 months period to
31 October 2006.
  ** Contribution for two months only in 2006.
  *** Contributions in 2005 are for the former Kumba employees. Membership and contributions in 2006 are for the former Kumba employees for the full year and Eyesizwe Coal employees for the two months to December 2006.
 

Due to the nature of these funds the accrued liabilities by definition equates to the total assets under control of these funds.

Defined benefit funds
Statutory actuarial valuations are performed at intervals of not more than three years. The valuations are performed at the financial year end of the funds in question which is 31 December. At the last statutory valuation of the funds (Mittal Steel South Africa Pensioenfonds at 31 December 2004 and the Iscor Retirement Fund at 31 December 2005) and at the interim valuation at 31 December 2005 for the Mittal Steel South Africa Pensioenfonds, the actuaries were of the opinion that the funds were adequately funded. The surplus apportionment schemes of both the defined benefit funds have been recorded as a nil scheme by the Registrar of Pension Funds.
 
Funded status
The funded status of the two defined retirement benefit funds (Mittal Steel South Africa Pensioenfonds at 31 December 2005 and Iscor Retirement Fund at 31 December 2005) for members and pensioners of Mittal Steel SA, and pensioners of Exxaro, was as follows:
   

Mittal Steel 

Iscor  

   

South Africa 

Retirement  

   

Pensioenfonds 

Fund  

   

2005 

2005  

   

Rm 

Rm  

  Fair value of plan assets 6 593  350  
  Present value of funded obligation (6 593) (350) 
  Net asset    
  Surplus not recognised    
  Unrecognised actuarial losses    
  Net liability as per balance sheet    
 

The pension plan assets consist primarily of equity (local and offshore), interest-bearing stock and property.

The actual return on the assets in the Mittal Steel South Africa Pensioenfonds at 31 December 2005 amounted to R579 million (2004: R1 339 million) and in the Iscor Retirement fund to R137 million.

Principle actuarial assumptions (expressed as weighted averages) at 31 December 2005 and 2004 respectively, were as follows:

       

Iscor 

   

Mittal South Africa

Retirement 

   

Pensioenfonds

Fund 

   

interim

statutory

statutory 

   

valuation

valuation

valuation 

   

2005

2004

2005 

   

%

%

  Pre-retirement discount rate 7,5 10,0 10,0 
  Post-retirement discount rate 5,0 5,0 4,5 
  Expected real after tax return on fund’s assets 3,5 3,5  
  Future general and merit salary increases 8,5 8,5  
   
 

Future pension increases were allowed to the extent that the investment return exceeds the post-retirement discount rate.

Medical funds
The group and company contribute to defined benefit medical aid schemes for the benefit of permanent employees and their dependants who choose to belong to one of a number of employer accredited schemes. The contributions charged against income amounted to R64 million (2005: R62 million). Exxaro has no post-retirement medical aid obligation for current or retired employees.
 
Equity compensation benefits
The shareholders of Kumba Resources approved on 2 November 2006 an empowerment transaction which in essence entailed the unbundling of Kumba’s iron ore business. Kumba Iron Ore Limited which listed on 20 November 2006, owns 74% of Sishen Iron Ore Company (Pty) Limited (Sishen Iron Ore) on December 2006. Kumba Resources was renamed Exxaro Resources on 27 November 2006.

As Sishen Iron Ore Company was a wholly-owned subsidiary of Kumba Resources before the unbundling of Kumba Iron Ore Limited, senior employees and directors of Sishen Iron Ore Company were eligible to participate in the Kumba Resources management share incentive plans.

In order to place, as far as possible, all participants in the Kumba Resources Management Share Option Scheme in the position they would have been in if they were shareholders of Kumba Resources at the time of the implementation of the empowerment transaction, the schemes continued in Exxaro and in Kumba Iron Ore, subject to certain amendments that were made to the Kumba Resources Management Share Option Plan.

Kumba Resources operated the Kumba Management Deferred Purchase Share Scheme and the Kumba Management Share Option Scheme for senior employees and executive directors of Kumba.

The Kumba Management Deferred Purchase Share Scheme consisted of a combination of an option scheme, a purchase scheme and a deferred purchase scheme and governed to maturity the share scheme rights and obligations of employees which were in existence at the time of transfer of the employees from Iscor to Kumba on unbundling of Kumba effective July 2001. Participants of the Exxaro and Kumba Iron Ore Management Deferred Purchase schemes who have been granted deferred purchase shares received an Exxaro share and a Kumba Iron Ore share for every deferred purchase share held under the original purchase agreement.

The Kumba Management Share Option Scheme consists of the granting of options in respect of ordinary Kumba shares, at market value, to eligible participants.

The aggregate number of shares in the issued share capital of Exxaro (previously Kumba) which may at any time be purchased by or allocated and issued to the trustees of both the Exxaro (previously Kumba) Management Deferred Purchase Share Scheme, the Exxaro (previously Kumba) Management Share Option Scheme, long-term Incentive Plan and Deferred Bonus Plan may not exceed 10% in total of the ordinary shares then in issue in the share capital of Exxaro (previously Kumba).

The maximum number of Exxaro (previously Kumba) shares to which any one eligible participant is entitled in total in respect of all schemes albeit by way of an allotment and issue of Exxaro (previously Kumba) shares and/or the grant of options shall not exceed 1% of the shares then in issue in the share capital of Exxaro (previously Kumba).

Shares and/or options held in terms of Exxaro Management Deferred Purchase Share Scheme are released in five equal tranches commencing on the second anniversary of an offer date and expire on the ninth anniversary of an offer date.

Options granted in terms of the Exxaro Management Share Option Scheme can be exercised over five years commencing on the first anniversary of the offer date. If the options are accepted by participants, the vesting periods, unless decided otherwise by the directors, are as follows:
  • 10% after first anniversary of offer date
  • Additional 20% after second anniversary of offer date
  • Additional 20% after third anniversary of offer date
  • Additional 25% after fourth anniversary of offer date
  • Additional 25% after fifth anniversary of offer date
The options not exercised lapse by the seventh anniversary of the offer date.

Participants of the Exxaro and Kumba Iron Ore Management Share Option schemes exchanged each of their Kumba Resources options for an Exxaro option and a Kumba Iron Ore option. The strike price of each Kumba Resources option was apportioned between the Exxaro option and the Kumba Iron Ore option with reference to the volume weighted average price (VWAP) at which Exxaro and Kumba Iron Ore traded for the first 22 days post the implementation of the empowerment transaction. The VWAP was calculated as 32,81% for Exxaro and 67,19% for Kumba Iron Ore.

The Exxaro employees’ options in the Exxaro Management Share Option schemes are released on the dates that the original options would have vested.
Their options relating to Kumba Iron Ore are released on the earlier of:
  • the date that the original options would have vested; or
  • 24 months from the date of unbundling.
The Kumba Iron Ore options held by Exxaro employees lapse 42 months after the date of unbundling.

According to the rules of the long-term Incentive Plan (LTIP) executive directors and senior employees of Exxaro Resources and its subsidiaries are awarded rights to a number of ordinary Exxaro shares. The vesting of LTIP awards are conditional upon the achievement of group performance levels (established by the human resources and remuneration committee of the board) over a performance period of three years. The extent to which the performance conditions are met governs the number of shares that vest. The performance conditions set for the initial grant were as follows:

  • the total shareholder return (TSR) condition: the Exxaro TSR will be compared to the TSR of a peer group over the three-year performance period, averaged over a six-month period. The peer group comprises of at least 16 members.
  • the return on capital employed (ROCE) condition: the ROCE measure is a return on capital employed measure with a number of adjustments.

Targets are set by the committee based on existing ROCE performance in the base year of an LTIP and planned ROCE performance in the final year of the LTIP performance period.

Kumba, at its election would have settled the conditional awards by issuing new shares or by instructing any third party to acquire and deliver the shares to the participants. Kumba however, elected to collapse the scheme before the implementation of the empowerment transaction, since it would have been difficult to firstly measure the performance post the unbundling and also to take into account that employees of both Exxaro and Kumba Iron Ore needed to be compensated for accrued/vested benefits up to the date of the unbundling.

The extent to which the conditions were satisfied up to the date of the unbundling, determined the number of shares deemed to vest for each participant. The cash settlement amount payable to each participant was determined by multiplying the number of shares deemed to vest in each participant by the 30-day VWAP of Kumba Resources shares as at the last practicable date prior to the posting of the transaction documentation to Kumba shareholders.

According to the Deferred Bonus Plan (DBP) rules, executive directors and senior employees of Kumba and its subsidiaries had the opportunity to acquire shares (“pledged shares”) on the open market with 50% of the after tax component of their annual bonus. After the pledged shares have been acquired, the shares are held by an Escrow Agent for the absolute benefit of the participant for a pledge period of three years.

A participant may at its election dispose of and withdraw the pledged shares from Escrow at any stage. However, if the pledged shares are withdrawn from escrow, before the expiry of the pledge period, the participant forfeits the matching award. The participant will qualify for a matching award at the end of the pledge period on condition that the participant is still employed and the pledged shares are still in escrow. The matching award entitles a participant to a number of shares equal in value to the pledged shares. Upon vesting, the pledged shares and the matching award are transferred and released to the participant and rank pari passu in all respects with the existing issued shares of Exxaro.

The company may settle the matching award by issuing new shares or alternatively, instruct any third party to acquire and deliver the shares to the participant. The scheme was also collapsed before the implementation of the empowerment transaction. Participants received 6 012 matching shares in total.

As a result of restrictions related to the empowerment transaction of Kumba Resources, certain executives and senior managers who participated in the Kumba Resources Management Share Option Scheme have not been able to receive certain grants of options which would normally have been made in the ordinary course of operations. The Human Resources and Remuneration Committee of Kumba consequently awarded “phantom options” to the affected participants within the following framework:
  • Awards of “phantom options” were made, with the grant price, vesting dates, and lapse periods set to be the same as those of the options awardable.
  • On exercise, the participants are paid (in cash) the difference between the market price (volume weighted average price on the day preceding exercise) and the grant price.
  • All other rules and arrangements in respect of the amended Kumba Resources Management Share Option Scheme were replicated for the Kumba Resources Phantom Share Option Scheme.
  • The Kumba Resources Phantom Share Option Scheme was replicated for Kumba Iron Ore.
  • Exxaro and Kumba Iron Ore entered into an agreement that facilitates the settlement of obligations towards participants of the Phantom Option Schemes.

Accounting costs for Exxaro and Iron Ore Phantom Option Schemes require recognition under IFRS 2 using the treatment for cash-settled share-based payments. This treatment is more volatile than that of the conventional (equity-settled) scheme and the liability will require marking to market at each reporting period. Under the above scheme 98 140 shares were outstanding at 31 December 2006.

A total of 35,1 million shares of the company, representing 10% of the issued shares, were approved and allocated by shareholders for purposes of the Schemes. Of the total of 35,1 million shares, 28,7 million shares are available in the share scheme for future offers to participants, while 6,4 million shares (1,8 % of the issued shares) were allocated as options, long-term incentive plan, deferred bonus payment or deferred purchase shares to participants.

Details are as follows:

     
   

Million  

  Number of shares available for utilisation in terms of the  
  Kumba Management Share Schemes at 1 January 2006 16,4  
  Add: Net effect of Scheme shares released, forfeitures  
  and adjustments to scheme allocation 14,8  
  Less: Share offers accepted (prior to unbundling) (2,5) 
  Number of shares available for future utilisation at 31 December 2006 28,7  
   
 

At 31 December 2006 the company’s loan to the Exxaro Management Share Trust amounted to R96 741 038 (2005: R50 130 578).

The loan is interest free and has no fixed repayment terms. This amount is reflected as an inter-company loan in the company’s accounts and eliminated at group level.

The market value of the shares available for utilisation at the end of the year amounted to R1 605 933 336 (2005: R1 670 565 282).

Details of the schemes and plans are:

       

Long-term

   

Options

incentive plan1

   

2006  

2005  

2006  

2005  

   

Million  

Million  

Million  

Million  

  Outstanding at beginning of the year 13,9   16,3   0,2    
  Issued 2,6   2,6     0,2  
  Transferred to Kumba Iron Ore2 (2,3)       
  Exercised (7,4)  (4,7)  (0,2)   
  Lapsed/cancelled3 (0,4)  (0,3)     
  Outstanding at end of the year 6,4   13,9     0,2  
  1 There is no amount payable by participants on vesting. They will be awarded rights to ordinary shares in the company.
  2 Exercise price range for transferred to Kumba Iron Ore: R7,85 — R97,74.
  3 Exercise price range for lapsed/cancelled options: R14,09 — R102,00 (2005: R25,10 — R67,00)
   
   

Deferred Bonus Plan

Deferred purchase

   

2006  

2005  

2006  

2005  

   

Million  

Million  

Million  

Million  

  Outstanding at beginning        
  of the year     0,1   0,3  
  Exercised     (0,1)  (0,2) 
  Outstanding at end of the year       0,1  
           
       

Phantom  

 
       

scheme  

 
       

2006  

 
  Outstanding at beginning of the period        
  Issued     216 900    
  Exercised     (118 760)   
  Outstanding at end of the period     98 140    
   
       

Long-term

   

Options

incentive plan

   

2006 

2005 

2006 

2005 

  Details of issues during the year        
  are as follows:        
  Expiry date 2010/2013  2010/2012  2010/2013  2010/2012 
  Exercise price (share price 58,20 –  39,25 –  62,74 –   
  range) (R) 145,47  98,50  144,39  62,74 
  Total proceeds if options are        
  immediately exercised/deferred        
  purchase shares immediately        
  paid (R million) 296  179  1,5  14 
   

Deferred Bonus Plan

Deferred purchase

   

2006 

2005 

2006 

2005 

  Expiry date 2010/2013  2010/2012     
  Exercise price (share price 125,06 –  82,00 –     
  range) (R) 128,15  97,40     
  Total proceeds if options are        
  immediately exercised/deferred        
  purchase shares immediately        
  paid (R million)     0,5  0,04 
       

Phantom 

 
       

scheme 

 
       

2006 

 
  Expiry date     2012   
  Exercise price (share price range) (R)     56,00   
        – 100,10   
  Details of options/deferred purchase        
  shares exercised during        
  the year are as follows:    

Long-term

   

Options

incentive plan

   

2006 

2005 

2006 

2005 

  Exercise price per share (share   67,00 –     
  price range) (R)   110,00     
  – Kumba Resources employees 100,80 –    131,45   
     (pre-unbundling) 159,00       
  – Exxaro employees in Exxaro 54,40 –       
     (post-unbundling) 55,00       
  – Kumba Iron Ore employees in 54,50 –       
     Exxaro (post-unbundling) 54,99       
  Total proceeds if shares are issued        
  (R million) 784  363  34   
   
   

Deferred Bonus Plan

Deferred purchase

   

2006 

2005 

2006 

2005 

  Exercise price (share price     67,00–  67,00 – 
  range) (R)     159,00  110,00 
  Total proceeds if shares are issued        
  (R million)     9  10 
       

Phantom 

 
       

scheme 

 
       

2006 

 
  Exercise price (share price range) (R)     56,00   
        – 64,80   
  Terms of the options and deferred purchase shares outstanding at 31 December 2006 are as follows:
Share options held by Exxaro employees in Exxaro:
   

Options

   

Exercise price

 

Outstanding 

 

Expiry date

R

 

’000 

  2007 3,86   29 
  2008 5,67 – 9,20   1 025 
  2009 9,48 – 15,49   624 
  2010 4,49 – 12,31   287 
  2011 11,09 – 15,50   1 287 
  2012 13,72 – 32,84   1 641 
  2013 33,47 – 47,73   1 558 
  Total     6 451 
  Total proceeds if shares are issued (R million)     138 
  Share options held by Exxaro employees in Kumba Iron Ore:      
   

Options

   

Exercise price

 

Outstanding 

 

Expiry date

R

 

‘000 

  2007 7,89   29 
  2008 17,37 – 41,66   1 006 
  2009 6,97 – 41,66   609 
  2010 7,80 – 97,74   4 834 
  Total     6 478 
  Total proceeds if shares are issued (R million)     273 
 

The exercise prices of the options held by Exxaro employees in Exxaro and Kumba Iron Ore respectively at 31 December 2006, have been recalculated with reference to the VWAP split of 32,81% for Exxaro and 67,19% for Kumba Iron Ore.

The last date for exercising these options is 2 May 2010.

Terms of the options and deferred purchase shares outstanding at 31 December 2005 are as follows:

   

Options

Long-term incentive plan

   

Exercise price

Outstanding

Exercise price

Outstanding 

   

R

’000

R

’000 

  2006        
  2007 11,75 – 13,10 38    
  2008 17,07 – 28,05 5 339    
  2009 11,71 – 51,50 2 282    
  2010 13,66 – 37,51 725    
  2011 36,75 – 47,25 3 036    
  2012 44,00 – 98,50 2 503    
  Total   13 923   216 
   

Deferred Bonus Plan

Deferred purchase

   

Exercise price

Outstanding

Exercise price

Outstanding 

   

R

 

R

’000 

  2006        
  2007     8,89 – 13,10 27 
  2008     8,42 – 18,90 11 
  2009     8,06 – 20,80 39 
  2010     19,93 – 23,26 20 
  2011        
  2012        
  Total   469   97 
   
     

Options

Deferred purchase

     

2006 

2005 

2006 

2005  

  Details of options vested but not          
  sold during the year are as follows:          
  Kumba Resources employees          
  (pre-unbundling)          
  Number of shares   2 395 280  4 049 950  6 370  30 810  
  Exercise price (share price   6,97 –  11,75 –  9,70 –  9,17 –  
  range) (R)   145,47  62,00  18,36  23,26  
  Exxaro employees in Exxaro          
  (post-unbundling)          
  Number of shares   1 665 160       
  Exercise price (share price   3,86 –       
  range) (R)   33,47       
  Kumba Iron Ore employees in          
  Exxaro (post-unbundling)          
  Number of shares   667 260       
  Exercise price (share price   3,84 –       
  range) (R)   32,84       
             
   

 

Long-term 

 

 

 

   

 

incentive 

Deferred

Deferred 

 

   

Options 

plan 

Bonus Plan

purchase 

Total  

   

’000 

’000 

’000

’000 

’000  

  Number of shares vesting          
  at beginning of the year 13 923  216    97  14 236  
  Net change during the          
  year (5 213) (216)   (90) (5 519) 
  Number of shares vesting          
  at end of the year 8 710      8 717  
  – Exxaro employees          
     in Exxaro 6 451      6 458  
  – Kumba Iron Ore          
     employees in Exxaro 2 259        2 259  
 
Directors’ interests in shares
For details refer to the report of the directors
 
Fair value of equity-settled share-based payment transactions with employees
The group applies IFRS 2 to grants of shares, share options or other equity instruments that were granted.

In determining the fair value of services received as consideration for equity instruments, measurement is referenced to the fair value of the equity instruments granted.

The group applied the transitional provisions of IFRS 2 and applied the principles to grants that were granted after 7 November 2002.

Kumba Resources listed on 26 November 2001 and the volatility of its share price since then has been used to determine the calculations.

The changes to the schemes brought about by the empowerment transaction were treated as a modification. The services received were measured at the grant date fair value of the original equity instruments granted. Any incremental increase in the fair value of the equity instruments granted is recognised over the revised vesting period.

The fair value of the options issued under the Management Share Option Scheme was determined immediately before and after the modification using the Black-Scholes option pricing model.

The weighted average incremental fair value granted per option at the original strike price as a result of the modification amounted to R12,55 while the incremental fair value for a repriced option amounted to R14,93.

   

2006

After unbundling 

2005 

   

Before

 

Kumba 

 
   

unbundling

Exxaro

Iron Ore 

 
  The Black-Scholes methodology        
  is used to calculate the fair value        
  of options granted to employees.        
  The inputs to the model are        
  as follows:        
  Share price (R) 142,00 49,00 110  63,12 
  Weighted average exercise       39,25 – 
  price range – original strike price (R) 105,94 34,76 71,18  98,50 
  Weighted average exercise price        
  range – repriced strike price (R) 39,98 13,12 26,86   
  Annualised expected volatility (%)       37,40 – 
    37,90 37,90 37,90  37,50 
  Option life (years) (weighted average) 3,10 3,11 3,08  7 – 13 
  Dividend yield (%) 4 4 2,8 – 4,6 
  Risk-free interest rate (%)       7,73 – 
  (weighted average) 8,26 8,26 8,26  9,61 
  Expected employee attrition       4,60 – 
    9,42 9,42 9,42  5,50 
  As discussed above, the Long-term Incentive Plan and Deferred Bonus Plan have been collapsed before the implementation of the empowerment transaction. 415 884 shares were granted and settled in cash in terms of the rules of the scheme and approved by the Human Resources and Remuneration Committee of the board. A volume weighted average price of R131,45 per share was used and the total amount paid out amounted to R34 million.
   
  The Monte Carlo valuation methodology is used to calculate the fair value of long-term Incentive Plan and Deferred Bonus Plan grants to employees.
     
  The inputs to the long-term Incentive Plan model for 2005 are as follows:
  Date of grant 24 June 2005
  Grant price 55,00
  Risk free rate (%) 7,13
  Dividend yield (%) 2,76
  Expected volatility (%) 37,32
  Time to vesting three years from date of grant
  Expected employee attrition 4,60 per annum
     
  The inputs to the Deferred Bonus Plan model for 2005 are as follows:
  Date of grant 1 September 2005 – 3 October 2005
  Grant price range 82,67 – 97,50
  Risk free rate (%) 7,13
  Dividend yield (%) 2,76
  Expected volatility (%) 37,32
  Time to vesting three years from date of grant
  Expected employee attrition 4,60 per annum

 



 

To top To bottom Print page Enlarge text Reduce text