Selected group financial data translated into US Dollars
for the year ended 31 December 2006 (Unaudited)The group statutory financial statements have been expressed in US dollars for information purposes. The average US dollar/rand of US$1: 6,70 (2005: US$1: 6,3047) has been used to translate the income and cash flow statements, while the balance sheet has been translated at the closing rate at the last day of the reporting period US$1: 6,9750 (2005: US$1: R6,3250).
2006 |
2005 |
|
USD |
USD |
|
million |
million |
|
INCOME STATEMENT |
||
Revenue |
1 084 |
842 |
| Operating expenses | (1 138) |
(685) |
| Fair value adjustment on unbundling of subsidiary | 2 681 |
|
Net operating profit |
2 627 |
157 |
| Net financing costs | (46) |
(26) |
| Income from equity accounted investments | 24 |
1 |
Profit before taxation |
2 605 |
132 |
| Taxation | (86) |
(51) |
Profit for the year from continuing operations |
2 519 |
81 |
Profit for the year from discontinued operations |
347 |
433 |
Profit for the year |
2 866 |
514 |
Attributable to: |
||
| Equity holders of the parent | 2 862 |
504 |
| Minority interest | 4 |
10 |
2 866 |
514 |
|
Attributable earnings per share from continuing |
||
operations (cents) |
804 |
23 |
Attributable earnings per share from discontinued |
||
operations (cents) |
111 |
142 |
Headline (loss)/earnings from continuing operations |
(94) |
58 |
Headline earnings from discontinued operations |
347 |
317 |
Headline earnings per share from continuing |
||
operations (cents) |
(30) |
19 |
Headline earnings per share from discontinued |
||
operations (cents) |
111 |
104 |
BALANCE SHEET |
||
Assets |
||
| Non-current assets | ||
| Property, plant and equipment | 1 087 |
1 339 |
| Biological assets | 4 |
4 |
| Intangible assets | 10 |
10 |
| Investments in associates and joint ventures | 55 |
15 |
| Deferred taxation | 107 |
54 |
| Financial assets | 99 |
62 |
| Current assets | ||
| Cash and cash equivalents | 130 |
235 |
| Other | 438 |
561 |
Non-current assets held for sale |
||
Total assets |
1 930 |
2 280 |
Equity and liabilities |
||
| Equity attributable to equity holders of the parent | 1 167 |
1 157 |
| Minority interest | 4 |
1 |
| Non-current liabilities | ||
| Interest-bearing borrowings | 174 |
349 |
| Deferred taxation and provisions | 293 |
270 |
| Current liabilities | ||
| Interest-bearing borrowings | 88 |
144 |
| Other | 204 |
359 |
Total equity and liabilities |
1 930 |
2 280 |
| Net debt (refer to definitions) | 132 |
258 |
CASH FLOW STATEMENT |
||
| Cash available from operations | (126) |
223 |
| Proceeds on disposal of assets | 25 |
4 |
| Investments | ||
| Acquisition of subsidiary | (231) |
|
| Proceeds from disposal of investment | 4 |
187 |
| Increase in investment in subsidiaries | ||
| buy out of Ticor Limited minorities | (186) |
|
| Capital expenditure | (300) |
(166) |
| Other | 46 |
11 |
Net cash inflow |
(582) |
73 |

