| |
|
|
Restated |
|
| |
12-months |
|
18-months |
|
| |
ended |
|
ended |
|
| |
31 Dec |
Wealth |
31 Dec |
Wealth |
| |
2005 |
created |
2004 |
created |
| |
Rm |
% |
Rm |
% |
| Cash generated |
|
|
|
|
| Cash derived from sales and services |
11 261 |
|
12 568 |
|
| Income from investments and interest received |
|
|
|
|
| Paid to suppliers for materials and services |
(5 137) |
|
(7 214) |
|
| Cash value added |
6
124 |
100 |
5 354 |
100 |
| Cash utilised to: |
|
|
|
|
| Remunerate employees for services |
2 110 |
34 |
2 646 |
49 |
| Pay direct taxes to the state |
821 |
13 |
313 |
6 |
| Provide lenders with a return on borrowings |
339 |
6 |
402 |
8 |
| Provide shareholders with cash dividends |
1 447 |
24 |
361 |
7 |
| Cash disbursed among stakeholders |
4 717 |
77 |
3 722 |
70 |
| Cash retained in the group to maintain
and develop operations |
1
407 |
23 |
1 632 |
30 |
| |
|
|
|
|
| NOTES TO THE GROUP VALUE ADDED STATEMENT |
|
|
|
|
| 1. Taxation contribution |
|
|
|
|
| Direct taxes (as above) |
821 |
|
313 |
|
| Value added taxes levied on purchases of goods and services |
963 |
|
1 169 |
|
| Regional service council levies |
23 |
|
19 |
|
| Rates and taxes paid to local authorities |
19 |
|
21 |
|
| Gross contributions |
1
827 |
|
1 522 |
|
| 2. Additional amounts collected by
the group on behalf of government |
|
|
|
|
| Value added tax and other duties charged on turnover |
852 |
|
985 |
|
| Employees tax deducted from remuneration paid |
439 |
|
416 |
|
| |
1
292 |
|
1 401 |
|
| |
|
|
|