Kumba Resources Logo
Annual Report 2005
Home Email to a colleague Print this page
Downloads Increase text size Decrease text size 
kumba
   
FINANCIAL REVIEW
   
 

CHANGE IN FINANCIAL YEAR AND COMPARATIVE ANALYSIS
Kumba changed its financial year end from 30 June to 31 December in 2004 and is presenting its audited financial results for the 12-month period to 31 December 2005.

Kumba’s previous audited financial results were for the 18-month period from 1 July 2003 to 31 December 2004.

Comments are for comparative purposes based on an analysis of the group’s audited financial results and physical information for the 12 months ended 31 December 2005 against the corresponding unaudited information for the 12-month period ended 31 December 2004. Interim results reviewed by the group’s auditors were published for the six months to 30 June 2005.

Audited financial results and physical information for the 12-month period to 31 December 2005 and the corresponding unaudited information for the 12-month period to 31 December 2004 respectively, are provided on p116 and p117 for comparative purposes.

 
OVERVIEW OF GROUP OPERATING RESULTS

The 12-month period to December 2005 was marked by continued excellent operational performance, strong commodity prices and the continued realisation of benefits from the ongoing business improvement programme. Revenue increased by R3 253 million to R11 962 million and net operating profit, adjusted for the Hope Downs non-recurring settlement proceeds and other non-recurring charges, by R2 222 million to R3 643 million, resulting in an improved operating margin of 30% compared with 16% for the comparative period (table 1).

An average exchange rate of R6,36 to the US dollar was realised compared with R6,51 for the previous corresponding 12-month period.

Table 1      
 
12 months  ended 
18 months ended
 
31 December 
31 December
 
Restated
R million
2005 
2004
2004
Revenue
11 962 
8 709
12 600
Net operating profit (Ebit)
4 887 
1 368
1 845
Adjusted for:
– Hope Downs pre-tax settlement proceeds
(1 179)
– Non-recurring (surpluses)/net deficits and impairment charges
    realised on disposal of assets and investments
(65)
53
11
Adjusted net operating profit
3 643 
1 421
1 856
Depreciation and amortisation
898 
652
971
Earnings before interest, tax, depreciation and amortisation (Ebitda)
4 541 
2 073
2 827
Operating margin (%)
30 
16
15
Ebitda margin (%)
38 
24
22
 
SEGMENTAL RESULTS
Segmental results are shown in tables 2 and 3.
           
Table 2          
     
12 months ended
18 months ended 
     
31 December
31 December 
R million    
2005
2004
2004 
Revenue    
Iron ore    
6 638
4 250
6 065 
Coal    
2 203
1 878
2 733 
Heavy minerals    
1 928
1 662
2 438 
– Ticor SA    
839
514
668 
– Ticor Australia    
1 089
1 148
1 770 
Base metals    
1 070
812
1 212 
Industrial minerals    
106
95
138 
Other    
17
12
14 
Total    
11 962
8 709
12 600 
R/US$ exchange rate realised    
6,36
6,51
6,67 
           
Table 3          
   
12 months ended
 
18 months ended 
R million  
31 December
 
31 December 
 
Restated
Restated 
Net operating profit (Rm)/margin (%)
2005 
%
2004 
%
2004 
Iron ore
2 767 
42
833 
20
1 134 
Coal
554 
25
430 
23
544 
Heavy minerals
227 
254 
203 
– Ticor SA
(79)
(10)
(22)
– Ticor Australia
306 
28
264 
23
225 
Base metals
69 
6
(116)
(153)
Industrial minerals
26 
25
20 
21
27 
Other
– Hope Downs
1 179 
– Other
65 
(53)
90 
Total
4 887 
41
1 368 
16
1 845 
 
IRON ORE
Revenue increased significantly by 56% to R6 638 million and net operating profit by 232% to R2 767 million, with the operating margin improving to 42%. This was due to the excellent operational performance, business improvement results, record-breaking iron ore price settlements of 71,5% on average effective 1 April 2005 and a higher-margin sales product mix which more than offset the effects of higher petroleum and labour costs. The international US dollar prices for iron ore are set from 1 April until 31 March the following year.
 
COAL
Revenue increased by 17% to R2 203 million due to increased sales volumes at higher prices. Higher revenue together with business improvement initiatives resulted in net operating profit improving by 29% to R554 million despite increased stripping costs and petroleum prices.
 
HEAVY MINERALS
Ticor SA
Total production and sales increased in line with the ramp-up of the furnaces. This, together with higher sales prices for zircon and low manganese pig iron, resulted in revenue increasing by 63% to R839 million. The stronger currency, increased raw material costs and the cessation of capitalisation of costs and interest during the construction period more than offset improved revenues, resulting in a net operating loss of R79 million for the year.
 
Ticor Australia

Kumba acquired the minority shareholding in Ticor Limited resulting in it becoming a wholly-owned subsidiary and being delisted from the Australian Stock Exchange (ASX) on 22 November 2005. As a result, Ticor’s 40% holding in Ticor SA was restructured into a direct holding by Kumba.

Revenue decreased by 5% over the comparative period to R1 089 million as a result of the effects of the final closure of Ticor’s chemical business in May 2004. Net operating profit, however, increased by 16% to R306 million due to higher pigment and zircon prices, the elimination of losses recorded by the chemicals business, the ongoing success of margin-improvement initiatives and favourable hedging programmes.

 
BASE METALS

The sale of an additional 23kt of lead and a significant increase in the LME-traded zinc price from an average of US$1 048 per tonne in the comparative period to US$1 382 per tonne in 2005 resulted in revenue improving by 32% to R1 070 million despite continued low treatment charges and a stronger currency.

Net operating profit, which improved to R69 million from a loss of R116 million during the comparative period, was due to increased revenues, non-recurrence of impairment charges raised in the comparative period and the benefits from the business improvement programme.

A provision of R182 million, representing the business unit’s best estimate for the environmental rehabilitation of a residue disposal site at the Zincor refinery, was raised against its prior year’s retained income. Investigation of viable reclamation alternatives is continuing. The provision at 31 December 2005 amounted to R191 million.

The revenue and net operating profit contribution of the various businesses is as follows:

 
NET FINANCING COSTS

Net financing costs consist of interest expense, net of interest earned and interest capitalised on project developments. The average monthly effective cost of borrowings decreased from 11,3% per annum to 10,6% per annum in line with lower interest rates. At 31 December 2005, 56% of our corporate borrowings, inclusive of the Ticor SA project finance loans, carried interest at fixed rates. Net financing costs decreased by R56 million to R231 million and were covered 20 times by EBITDA compared with 7 times in the 12 months to 31 December 2004.

No interest cost was capitalised during the current financial year compared with R118 million in the comparative period. Capitalisation of interest on the project loans for the mine operation of Ticor SA ceased in December 2001 and for the smelter operation on 31 December 2004.

 
INCOME FROM EQUITY-ACCOUNTED INVESTMENTS
Our share of attributable profits from investments, after tax, increased as a consequence of a higher contribution from our investment in the Chifeng zinc refinery and the divestment from GijimaAST Limited.
 
Table 4      
 
                         12 months ended
18 months ended
 
                           31 December
31 December
R million
2005
2004
2004
AST 1
(5)
(32)
(52)
Chifeng zinc refinery
12 
10 
Total
(23)
(42)
  1. Equity accounting discontinued on 3 May 2005 after AST’s rights issue and business combination with Gijima Info Technologies Afrika (Pty) Limited, which diluted Kumba’s interest to 4,6% in the newly formed GijimaAST Limited. Guma Investment Holdings (Pty) Limited exercised its option to also acquire Kumba’s remaining interest in GijimaAST Limited prior to 31 December 2005.
 
Investments in incorporated joint ventures that were previously equity accounted have been proportionally consolidated from 1 January 2005 (refer note 2 of the annual financial statements). Comparatives have been restated. The change does not impact on attributable or headline earnings.
 
EARNINGS
The significant improvement in net operating profit and a non-recurring settlement of R1 179 million pre-tax for the acquisition of Kumba’s interest in the Hope Downs project, after accounting for net finance charges of R231 million and a higher taxation charge of R1 412 million, resulted in attributable earnings increasing by 400% to R3 190 million for the financial year. Headline earnings were 223% higher at R2 373 million or 781 cents per share.
 
Table 5      
   
                   12 months ended 
18 months ended 
   
                    31 December 
31 December 
R million
2005 
2004 
2004 
Attributable earnings
3 190 
638 
891 
Adjusted for:
Net (surplus)/deficit on disposal or scrapping of operating assets and investments
(1 177)
110 
(24)
Impairment charges*
28 
(57)
35 
Closure cost
35 
35 
Excess over cost of acquisition of minority interest**
(95)
(4)
(6)
Our share of associates’ goodwill amortisation and exceptional items
29 
47 
Minority share adjustment
(1)
Tax effect
428 
(17)
(12)
Headline earnings
2 373 
734 
966 
*Impairment charges raised:
Ticor Chemicals cyanide plant in Australia
89 
Investment in ZnERGY (Pty) Limited
26 
26 
Preference share investment in Rosh Pinah Mine Holdings (Pty) Limited
Reversal of impairment of shipping assets sold
(90)
(90)
Impairment of intangible assets in Ticor Limited
20 
Impairment of investment in joint venture
Other
(2)
Total impairments
28 
(57)
35 
** Refer p29
 
TAXATION

The tax charge for the 12-month period to 31 December 2004 increased by R1 082 million to R1 412 million in line with the improved net operating profit.

The effective tax rate is 30,3% compared with 31,2% for the comparative period.

 
DIVIDENDS
Our policy remains to pay regular dividends. The level of dividend payments is considered half-yearly against prevailing trading conditions, our balance sheet structure and available cash flow, taking cognisance of value-adding growth opportunities. The board accordingly approved the following dividends for the 12-month period ended 31 December 2005.
 
 
Dividend
Period ended
cps
Rm
Rm*
Declared
Paid/payable
30 June 2005
160
487
548
August 2005
September 2005
1 July 2005 (special)
220
670
754
August 2005
September 2005
31 December 2005
160
490
551
February 2006
March 2006
Total
540
1 647
1 853
* Includes standard tax levied on dividends paid by companies.
 

The non-recurring post-tax receipt for Kumba’s interest in the Hope Downs project was declared as a special dividend in August 2005.

Total dividends (excluding STC) for the 12 months to 31 December 2005 are covered 1,94 times by attributable earnings.

 
CASH FLOW

Cash retained from operations was R1 829 million higher over the comparative period and, together with the Hope Downs project settlement, was applied to settle finance charges of R189 million, higher cash taxes of R821 million, increased dividends of R1 447 million and the acquisition of the minority interest in Ticor Limited, Australia for R1 174 million.

This, together with capital expenditure of R1 044 million, of which R655 million was invested in new production capacity, resulted in a net cash inflow of R459 million for the financial period under review.

 
Table 6      
 
             12 months ended
18 months ended 
 
             31 December
31 December 
R million
2005 
2004 
2004 
Net cash retained from operations
3 864 
2 035 
2 661 
Net financing cost, taxation and dividends
(2 457)
(581)
(1 029)
 
Cash used in investing activities
• New capacity
(655)
(487)
(825)
• Other capital expenditure
(389)
(399)
(571)
• Acquisition of Ticor Limited’s minority interest
(1 174)
 
Asset and investment disposals 1
1 202 
50 
238 
Share issue2
128 
132 
Other movements 3
(40)
75 
(114)
Decrease in net debt
479 
693 
492 
1. Includes the R1 179 million proceeds from the Hope Downs Project.
2.  Proceeds from the issue of shares under the management share scheme.
3. Non-cash flow movements in net debt arising primarily from currency translation differences.
 
FINANCIAL STRUCTURE

Net debt decreased to R1 391 million with a net debt to equity ratio of 19% at 31 December 2005, from R1 870 million and a net debt to equity ratio of 29% at the previous financial year-end close of 31 December 2004. Net debt was 0,3 times Ebitda compared with 0,9 times Ebitda at 31 December 2004.

The redemption profile of our long-term interest-bearing borrowings is satisfactorily spread with significant undrawn facilities and a low utilisation of short-term bank lines. This, together with new term facilities, will adequately cover any refinancing that may be required in 2006 and 2007.

 
Table 7: Debt structure        
R million
Drawn 
Undrawn 
Maturity profile 
Long-term
2006 
685
Corporate
1 191 
316 
2007 
934
Ticor SA project finance
869 
2008 
484
Ticor Pty Limited, Australia
589 
171 
2009 
218
 
2 649 
487 
After 2009 
328
Short-term
225 
2 649
Total debt
2 874 
Cash and cash equivalents
(1 483)
Net debt
1 391 
 
CAPITAL EXPENDITURE
Table 8 contains a comparison of capital expenditure for the 12-month periods ended 31 December 2005 and 2004 together with an estimate for the 2006 financial year. In contrast to the previous financial years where our investment in the Ticor SA project dominated our capital expenditure into new production capacity, iron ore and coal expansion projects attracted most of the capital expenditure for the period under review. The approved Sishen expansion project (p44), will account for 41% of the 2006 estimated capital expenditure.
 
Table 8        
Capital expenditure
Financial
12 months ended
18 months ended
   
year 2006
31 December
31 December
R million
estimate
2005
2004
2004
Sustaining and environmental
824
389
399
571
Expansion
Iron ore
1 665
274
38
78
Coal
377
311
66
81
Heavy minerals
144
66
351
624
Base metals
2
32
42
Other
2
Total
3 010
1 044
886
1 396
 
HEDGING (refer note 30.1 to the annual financial statements)

Our hedging of export earnings continues to focus on short-term forward periods within board approved policy parameters. Hedging activity approximated the spot rates over the 12-month period compared with a contribution of R100 million for the 18-month period to 31 December 2004.

In line with our policy on foreign currency commitments, R92,6 million of our capital commitments on the Sishen expansion project were covered at an average exchange rate of R6,82 to the US dollar, R16,9 to the yen and R8,35 to the euro at 31 December 2005. This represents 62% of the anticipated import content, which is 4% of the estimated capital expenditure of the project.

 
CHANGES TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)

The majority of listed companies in South Africa faced the challenge of full IFRS compliance for years ending on or after 1 January 2005.

Kumba, even though already reporting in terms of IFRS since 1 July 2001, was required to ensure compliance with the numerous improvements to existing International Accounting Standards, most notably the following:

  • the adoption of IFRS 2, Share-based Payments, having an impact of R38 million and R30 million on profit and loss for the 12- and 18-month periods to 31 December 2005 and 2004 respectively; and
  • the adoption of IFRS 3, Business Combinations, in terms of which the recognition of negative goodwill was discontinued. This resulted in R53 million being adjusted against opening retained income at 1 January 2005, and a further R95 million excess amount over the cost of acquisition of the minority interest in Ticor Limited, Australia, being recognised in the current year’s earnings.
 
BUSINESS IMPROVEMENT PROGRAMME
To counter fluctuations in the exchange rate, remain competitive and meet its growth aspirations, Kumba launched a comprehensive business improvement programme in 2004, consisting of a combination of increased throughput and revenue, improved business processes and cost reductions. The target set in 2004 of an R800 million sustainable contribution to net operating profit from our 2006 financial year is being rigorously tracked and reported. The initial target of R800 million has been revised to a target of R1 422 million in 2005, the full amount of which was realised in 2004 and 2005.
 
The graph below depicting our Ebit comparison year-on-year demonstrates that the benefits of the business improvement initiatives, net of once-off implementation costs, have already started to flow through to the group’s results for the two 12-month periods.
 
Ebit for the 12-months to 31 December 2004 included a contribution of R400 million from the business improvement programme of which R169 million realised in cost savings, with a further net amount of R851 million in the period under review of which R260 million consists of cost savings.
 
POST-RETIREMENT BENEFIT LIABILITY

The three accredited medical aid funds are structured to exclude any employer liability for post-retirement medical benefits in respect of either existing or past employees.

Kumba is a participating employer in a number of defined contribution funds and two closed defined benefit funds. These defined benefit funds were adequately funded as per the latest actuarial valuations on 31 December 2004 and 31 December 2002 respectively.

 
SHARE PRICE PERFORMANCE

A year-on-year, 12 months to 31 December comparison shows that the volume weighted average share price was R74,59 against R40,07 for the previous year, while the daily trade in shares averaged 428 399 in 2005 compared with 271 247 in the previous period. During the year under review, the share peaked at R109,13 in December 2005 (against a high of R49,00 in the previous financial year) and bottomed at R44,06 in January 2005 versus a low of R32,35 in June 2004. Following the announcement of the empowerment transaction and speculation of a higher-than-anticipated iron ore price settlement for 2006, Kumba’s share reached a new high of R126,58 on 19 January 2006.

In the four years since listing, Kumba has significantly outperformed both the JSE overall index (+49%) and JSE resources index (+57%). The acquisition of a majority shareholding by Anglo American plc in Kumba in December 2003 resulted in the liquidity and tradability of the share decreasing substantially. Although this has affected its rating, Kumba’s share price has nevertheless, in the review period, outperformed the JSE overall index by 42% and the JSE resources index by 40%. This can be compared to an outperformance of the JSE resources index by 14% in 2004 and a 3% underperformance of the JSE overall index over the same period. In fact, Kumba was the best-performing ALSI 40 share in 2005 with an annual appreciation of some 132%.

A comparison with its peers shows that during the year under review Kumba outperformed both BHP Billiton and Anglo American plc by 38% and 45% respectively.

 
Table 9: Share price analysis (SA cents per share)      
Year end 31 December      
 
High
Low
Median
2005
10 913
4 406
7 459
2004
4 900
3 235
4 007
2003
3 995
2 410
3 247
2002
5 850
3 001
4 158
2005
First quarter
7 108
4 406
5 805
Second quarter
6 997
5 492
6 283
Third quarter
9 830
5 892
7 811
Fourth quarter
10 913
8 752
9 936
2004
First quarter
4 363
3 711
4 164
Second quarter
4 450
3 235
3 781
Third quarter
4 920
3 325
4 007
Fourth quarter
4 900
3 950
4 462
 
 
 
 

 

    Back to top Back to top