» Currently viewing: Condensed Group Income Statement | Next: Condensed Group Balance Sheet
CONDENSED GROUP INCOME STATEMENT
Year ended 31 December |
||
2006 |
2005 |
|
Audited |
Restated |
|
| CONTINUING OPERATIONS | Rm |
Rm |
| Revenue | 7,263 |
5,308 |
| Operating expenses | (6,022) |
(4,319) |
| Fair value adjustment on unbundling of subsidiary | 17,963 |
|
| BEE credential expense and unbundling costs | (821) |
|
| Impairment of property, plant and equipment | (784) |
|
| Net operating profit | 17,599 |
989 |
| Net financing costs | (307) |
(162) |
| Share of income from equity accounted investments | 159 |
7 |
| Profit before taxation | 17,451 |
834 |
| Taxation | (578) |
(323) |
| Profit for the year from continuing operations | 16,873 |
511 |
| Profit for the year from discontinued operations (note 5) | 2,323 |
2,727 |
| Profit for the year | 19,196 |
3,238 |
| Attributable to: | ||
| Equity holders of the parent | 19,169 |
3,177 |
| Minority interest | 27 |
61 |
| Net profit | 19,196 |
3,238 |
| Ordinary shares (million) | ||
| in issue | 351 |
306 |
| weighted average number of shares | 313 |
304 |
| diluted weighted average number of shares | 318 |
311 |
| Attributable earnings per share (cents) | ||
| basic (restated for December 2005) | 6,124 |
1,045 |
| diluted (restated for December 2005) | 6,028 |
1,022 |
| Attributable earnings per share from continuing operations (cents) | ||
| basic (restated for December 2005) | 5,382 |
148 |
| diluted (restated for December 2005) | 5,297 |
145 |
| Attributable earnings per share from discontinued operations (cents) | ||
| basic (restated for December 2005) | 742 |
897 |
| diluted (restated for December 2005) | 731 |
877 |
| Dividend paid per share (cents) in respect of the | ||
| previous financial year | 160 |
90 |
| Dividend paid per share (cents) in respect of the interim period | 180 |
160 |
| Special dividend paid per share (cents) in respect of the interim period | 220 |
|
| Special dividend paid per share (cents) on unbundling | 185 |
|
| Final dividend paid per share (cents) in respect of this financial year | 160 |
|
| Reconciliation of headline earnings | ||
| Net profit attributable to ordinary shareholders | 19,169 |
3,177 |
| Impairment charges | 784 |
28 |
| Share of associates net profit on disposal of property, plant | ||
| and equipment | (1) |
|
| Excess of minority interest over cost of acquisition | (36) |
(95) |
| Net deficit on disposal or scrapping of property, plant | ||
| and equipment | 3 |
2 |
| Fair value adjustment prior to unbundling | (17,963) |
|
| Net profit on disposal of investments | (39) |
(1,179) |
| Minority interest on adjustments | (1) |
|
| Taxation effect of adjustments | (219) |
428 |
| Headline earnings | 1,698 |
2,360 |
| Headline earnings from discontinued operations | 2,328 |
1,996 |
| Headline earnings from continuing operations | (630) |
364 |
| Headline earnings per share (cents) | ||
| basic (restated for December 2005) | 542 |
776 |
| diluted (restated for December 2005) | 534 |
759 |
| Headline earnings per share from continuing operations (cents) | ||
| basic (restated for December 2005) | (201) |
120 |
| diluted (restated for December 2005) | (198) |
117 |
| Headline earnings per share from discontinued operations (cents) | ||
| basic (restated for December 2005) | 744 |
657 |
| diluted (restated for December 2005) | 732 |
642 |